Vest months still bumped 4-5x in this panel after the flat-47% strip
because UK cumulative PAYE genuinely catches up YTD tax in vest
months, on top of the marginal RSU portion — no arithmetic split can
make that line flat without distorting the data. The cash-flow
question this panel answers (what hits the bank, RSU aside) is
already covered cleanly by cash_gross + net_pay; the tax detail lives
on Panel 11 where the RSU split is now linear.
Co-Authored-By: Claude Opus 4.7 <noreply@anthropic.com>
2230cb6cf4