131 lines
4.3 KiB
Python
131 lines
4.3 KiB
Python
|
|
"""Evaluate retirement goals against Monte Carlo simulation results.
|
||
|
|
|
||
|
|
Goal-kind contract (v1):
|
||
|
|
|
||
|
|
- ``target_nw_by_year`` — at year ``target_year`` the real portfolio must
|
||
|
|
satisfy ``comparator target_amount_gbp`` (e.g. ``>= 2_000_000``).
|
||
|
|
Probability = fraction of paths that hit the comparator at that year.
|
||
|
|
- ``never_run_out`` — portfolio must stay > 0 at every year up to
|
||
|
|
``target_year`` (or the full horizon if ``target_year`` is None).
|
||
|
|
Probability = fraction of paths that never hit zero in the window.
|
||
|
|
- ``target_real_income`` — median (over the window ``target_year`` ..
|
||
|
|
horizon) real withdrawal must satisfy ``comparator target_amount_gbp``.
|
||
|
|
Probability = fraction of paths whose median window withdrawal hits.
|
||
|
|
|
||
|
|
Goal kinds the v1 evaluator does not yet recognise return probability=0.0
|
||
|
|
and ``passed=False`` so the API surface stays uniform — frontend can
|
||
|
|
render an "unsupported kind" hint.
|
||
|
|
"""
|
||
|
|
from __future__ import annotations
|
||
|
|
|
||
|
|
from collections.abc import Iterable
|
||
|
|
from dataclasses import dataclass
|
||
|
|
from decimal import Decimal
|
||
|
|
from typing import Protocol
|
||
|
|
|
||
|
|
import numpy as np
|
||
|
|
|
||
|
|
from fire_planner.simulator import SimulationResult
|
||
|
|
|
||
|
|
|
||
|
|
class _GoalLike(Protocol):
|
||
|
|
"""Duck-typed goal — ORM `RetirementGoal` and unsaved goals both fit."""
|
||
|
|
kind: str
|
||
|
|
name: str
|
||
|
|
target_amount_gbp: Decimal | None
|
||
|
|
target_year: int | None
|
||
|
|
comparator: str
|
||
|
|
success_threshold: Decimal
|
||
|
|
|
||
|
|
|
||
|
|
@dataclass(frozen=True)
|
||
|
|
class GoalEvaluation:
|
||
|
|
goal_id: int | None
|
||
|
|
name: str
|
||
|
|
kind: str
|
||
|
|
probability: float
|
||
|
|
threshold: float
|
||
|
|
passed: bool
|
||
|
|
|
||
|
|
|
||
|
|
_COMPARATORS = {
|
||
|
|
">=": np.greater_equal,
|
||
|
|
">": np.greater,
|
||
|
|
"<=": np.less_equal,
|
||
|
|
"<": np.less,
|
||
|
|
"=": np.equal,
|
||
|
|
}
|
||
|
|
|
||
|
|
|
||
|
|
def _comparator_fn(op: str): # type: ignore[no-untyped-def]
|
||
|
|
return _COMPARATORS.get(op, np.greater_equal)
|
||
|
|
|
||
|
|
|
||
|
|
def _eval_one(
|
||
|
|
result: SimulationResult,
|
||
|
|
goal: _GoalLike,
|
||
|
|
horizon_years: int,
|
||
|
|
) -> tuple[float, bool]:
|
||
|
|
threshold = float(goal.success_threshold)
|
||
|
|
|
||
|
|
if goal.kind == "target_nw_by_year":
|
||
|
|
if goal.target_year is None or goal.target_amount_gbp is None:
|
||
|
|
return 0.0, False
|
||
|
|
# portfolio_real has columns 0..n_years (year 0 = seed). Clip.
|
||
|
|
col = max(0, min(int(goal.target_year), horizon_years))
|
||
|
|
target = float(goal.target_amount_gbp)
|
||
|
|
cmp_fn = _comparator_fn(goal.comparator)
|
||
|
|
hits = cmp_fn(result.portfolio_real[:, col], target)
|
||
|
|
prob = float(np.mean(hits))
|
||
|
|
return prob, prob >= threshold
|
||
|
|
|
||
|
|
if goal.kind == "never_run_out":
|
||
|
|
# Stay > 0 across years 1..target_year (excludes seed year 0).
|
||
|
|
end = int(goal.target_year) if goal.target_year is not None else horizon_years
|
||
|
|
end = max(1, min(end, horizon_years))
|
||
|
|
# portfolio_real has n_years+1 cols; index 1..end inclusive.
|
||
|
|
survived = (result.portfolio_real[:, 1:end + 1] > 0.0).all(axis=1)
|
||
|
|
prob = float(np.mean(survived))
|
||
|
|
return prob, prob >= threshold
|
||
|
|
|
||
|
|
if goal.kind == "target_real_income":
|
||
|
|
if goal.target_amount_gbp is None:
|
||
|
|
return 0.0, False
|
||
|
|
start_y = int(goal.target_year) if goal.target_year is not None else 0
|
||
|
|
start_y = max(0, min(start_y, horizon_years - 1))
|
||
|
|
window = result.withdrawal_real[:, start_y:]
|
||
|
|
if window.size == 0:
|
||
|
|
return 0.0, False
|
||
|
|
path_medians = np.median(window, axis=1)
|
||
|
|
target = float(goal.target_amount_gbp)
|
||
|
|
cmp_fn = _comparator_fn(goal.comparator)
|
||
|
|
hits = cmp_fn(path_medians, target)
|
||
|
|
prob = float(np.mean(hits))
|
||
|
|
return prob, prob >= threshold
|
||
|
|
|
||
|
|
return 0.0, False
|
||
|
|
|
||
|
|
|
||
|
|
def evaluate_goals(
|
||
|
|
result: SimulationResult,
|
||
|
|
goals: Iterable[_GoalLike],
|
||
|
|
horizon_years: int | None = None,
|
||
|
|
) -> list[GoalEvaluation]:
|
||
|
|
"""Compute probability + pass/fail for every enabled goal."""
|
||
|
|
H = horizon_years if horizon_years is not None else result.n_years
|
||
|
|
out: list[GoalEvaluation] = []
|
||
|
|
for goal in goals:
|
||
|
|
if not getattr(goal, "enabled", True):
|
||
|
|
continue
|
||
|
|
prob, passed = _eval_one(result, goal, H)
|
||
|
|
out.append(
|
||
|
|
GoalEvaluation(
|
||
|
|
goal_id=getattr(goal, "id", None),
|
||
|
|
name=goal.name,
|
||
|
|
kind=goal.kind,
|
||
|
|
probability=prob,
|
||
|
|
threshold=float(goal.success_threshold),
|
||
|
|
passed=passed,
|
||
|
|
))
|
||
|
|
return out
|